Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v3.22.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Summary of Assets and Liabilities at Fair Value on a Recurring Basis
   
December 31, 2022
 
 
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Marketable securities
 
$
-
   
$
49,521
   
$
-
   
$
49,521
 
 
                               
Total financial assets
 
$
-
   
$
49,521
   
$
-
   
$
49,521
 
Liabilities:
                               
Warrants (1)
 
$
-
   
$
-
   
$
720
   
$
720
 
                                 
Total financial liabilities
 
$
-
   
$
-
   
$
720
   
$
720
 
   
December 31, 2021
 
 
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Marketable securities
 
$
-
   
$
49,896
   
$
-
   
$
49,896
 
 
                               
Total financial assets
 
$
-
   
$
49,896
   
$
-
   
$
49,896
 
Liabilities:
                               
Warrants (1)
 
$
-
   
$
-
   
$
1,639
   
$
1,639
 
                                 
Total financial liabilities
 
$
-
   
$
-
   
$
1,639
   
$
1,639
 
Summary of the Binomial (Lattice) Valuation Model Assumptions used to Record the Fair Value of the Warrants
   
Year ended
December 31,
 
   
2022
   

2021

 
Balance at the beginning of the year January 1
 
$
1,639

 

  $ -  
Private warrants liability assumed in Transactions
   
-
      7,291  
Change in fair value of warrants liability
   
(890
)
    (1,216 )
Reclassification of warrants liability to equity
   
(29
)
    (4,436 )
Balance at the end of the year
 
$
720

 

  $ 1,639  
Summary of Change in the Level 3 Warrant Liability
   
December 31,
 
   
2022
   
2021
 
Fair value determined per warrant
 
$
1.57
   
$
3.46
 
Expected volatility
   
92.5
%
   
90
%
Expected annual dividend yield
   
0
%
   
0
%
Expected term (years)
   
3.3
     
4.3
 
Risk-free rate
   
4.2
%
   
1.2
%