SHARE-BASED COMPENSATION |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SHARE-BASED COMPENSATION |
In
2016, the Company’s Board of Directors adopted an Employee Shares Incentive Plan (the “2016 Plan”). Under the 2016 Plan,
options may be granted to employees, officers, consultants and directors of the Company and its subsidiaries.
The
2016 plan was terminated in 2021, although option awards outstanding as of that date will continue in full force in accordance with the
terms under which they were granted.
In
2021, the Company’s Board of Directors adopted a new Share Incentive Plan (the “2021 Plan”). According to the 2021 Plan,
share awards, options to purchase shares or restricted share units (RSUs) may be granted to employees, directors, consultants and other
service providers of the Company or any affiliate of the Company.
Under
the 2021 Plan, as of December 31, 2025, a total of 579,177
shares were still available for future grant. Each option granted under the 2021 Plan expires no later than seven
years from the date of grant. The options vest primarily over four
years of employment unless the Board of Directors and the Board of Director’s
Compensation Committee determines otherwise. Any option which is forfeited or cancelled before expiration becomes available for future
grants.
The
fair value of the Company’s share options granted for the years ended December 31, 2025, 2024 and 2023, was estimated using the
following weighted average assumptions:
The
weighted-average grant date fair value of options granted during the years ended December 31, 2025, 2024 and 2023, was $0.88,
$0.47
and $2.26,
respectively.
Exercise
price - from the date the Company became public, the fair value of each ordinary share was based on the closing price of the
Company’s publicly traded ordinary shares as reported on the date of the grant.
Expected
volatility - as the Company became public in April 2021, there is not sufficient historical volatility for the expected term of
the share options. Therefore, the Company uses an average historical share price volatility based on an analysis of reported data for
a peer group of comparable publicly traded companies which were selected based upon industry similarities.
Expected
term (years) - represents the period that the Company’s options granted are expected to be outstanding. There is not sufficient
historical share exercise data to calculate the expected term of the share options. Therefore, the Company elected to utilize the simplified
method to value option grants. Under this approach, the weighted-average expected life is presumed to be the average of the shortest vesting
term and the contractual term of the option.
Risk-free
interest rate - the Company determined the risk-free interest rate by using a weighted-average equivalent to the expected term
based on the U.S. Treasury yield curve in effect as of the date of grant.
Expected
dividend yield - since inception, the Company has not paid and does not anticipate paying any dividends in the foreseeable future.
Thus, the Company used 0%
as its expected dividend yield.
A
summary of option balances as of December 31, 2025, and changes during the year then ended are as follows:
A
summary of RSUs and PSUs activity for the year ended December 31, 2025, is as follows:
On
December 16, 2025, the Company’s general meeting of shareholders approved an equity grant for the Company’s CEO of 6,256,265
Performance Share Units (“PSUs”), with vesting conditions subject to both achievement of long-term ordinary share price performance
criteria (ranging between $2.0
and $5.5)
and continued employment on each applicable vesting date.
The
fair value of the Company’s PSUs was estimated using a Monte-Carlo pricing model under the following assumptions:
The
grant date fair value of the award was $5,891.
The share price value was based on the market closing price as of the grant date. The Company estimates the expected volatility of the
PSUs based on the historical volatility of the Company’s share price and of a selected peer companies that matches the expected
remaining life of the PSUs. The risk-free interest rate was determined based on the U.S. Treasury zero-coupon yield curve as of the grant
date for a maturity similar to the expected term of the PSUs.
As
of December 31, 2025, unrecognized compensation cost related to share options, RSUs and PSUs was $32,997,
which is expected to be recognized over a weighted average period of 3.20
years. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||