Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v3.24.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Summary of Assets and Liabilities at Fair Value on a Recurring Basis
 
   
December 31, 2023
 
 
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Marketable securities
 
$
-
   
$
18,148
   
$
-
   
$
18,148
 
 
                               
Total financial assets
 
$
-
   
$
18,148
   
$
-
   
$
18,148
 
Liabilities:
                               
Warrants (1)
 
$
-
   
$
-
   
$
240
   
$
240
 
                                 
Total financial liabilities
 
$
-
   
$
-
   
$
240
   
$
240
 
 
The below table sets forth the Company’s assets and liabilities that were measured at fair value as of December 31, 2022 by level within the fair value hierarchy:
 
   
December 31, 2022
 
 
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Marketable securities
 
$
-
   
$
49,521
   
$
-
   
$
49,521
 
 
                               
Total financial assets
 
$
-
   
$
49,521
   
$
-
   
$
49,521
 
Liabilities:
                               
Warrants (1)
 
$
-
   
$
-
   
$
720
   
$
720
 
                                 
Total financial liabilities
 
$
-
   
$
-
   
$
720
   
$
720
 
Summary of the Binomial (Lattice) Valuation Model Assumptions used to Record the Fair Value of the Warrants
   
Year ended December 31,
 
   
2023
   
2022
   
2021
 
Balance at the beginning of the period
 
$
720
   
$
1,639
   
$
-
 
Private warrants liability assumed in Transactions
   
-
     
-
     
7,291
 
Change in fair value of warrants liability
   
(472
)
   
(890
)
   
(1,216
)
Reclassification of warrants liability to equity
   
(8
)
   
(29
)
   
(4,436
)
Balance at the end of the year
 
$
240
   
$
720
   
$
1,639
 
Summary of Change in the Level 3 Warrant Liability
   
December 31,
 
   
2023
   
2022
 
Fair value determined per warrant
 
$
0.53
   
$
1.57
 
Expected volatility
   
95
%
   
92.5
%
Expected annual dividend yield
   
0
%
   
0
%
Expected term (years)
   
2.3
     
3.3
 
Risk-free rate
   
4.2
%
   
4.2
%