Schedule of Restatement of Financial Statements |
The Company’s accounting for the Warrants as components of equity instead of as derivative liabilities did not have any effect on the Company’s previously reported cash or investments held in the trust account.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously Reported |
|
|
Adjustments |
|
|
As Restated |
|
Balance sheet as of May 5, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
15,521,438 |
|
|
$ |
15,521,438 |
|
Class A Common Stock Subject to Possible Redemption |
|
|
140,786,390 |
|
|
|
(15,521,438 |
) |
|
|
125,264,952 |
|
|
|
|
118 |
|
|
|
155 |
|
|
|
273 |
|
Additional Paid-in Capital |
|
|
5,000,764 |
|
|
|
2,365,738 |
|
|
|
7,366,502 |
|
|
|
|
(1,310 |
) |
|
|
(2,365,893 |
) |
|
|
(2,367,203 |
) |
|
|
|
5,000,003 |
|
|
|
— |
|
|
|
5,000,003 |
|
Common Stock Subject to Possible Redemption |
|
|
14,078,639 |
|
|
|
(1,552,144 |
) |
|
|
12,526,495 |
|
Balance sheet as of June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
8,609,063 |
|
|
$ |
8,609,063 |
|
Class A Common Stock Subject to Possible Redemption |
|
|
140,523,230 |
|
|
|
(8,609,063 |
) |
|
|
131,914,167 |
|
|
|
|
121 |
|
|
|
86 |
|
|
|
207 |
|
Additional Paid-in Capital |
|
|
5,263,977 |
|
|
|
(4,546,568 |
) |
|
|
717,409 |
|
(Accumulated Deficit) Retained Earnings |
|
|
(264,465 |
) |
|
|
4,546,482 |
|
|
|
4,282,017 |
|
|
|
|
5,000,008 |
|
|
|
— |
|
|
|
5,000,008 |
|
Common Stock Subject to Possible Redemption |
|
|
14,052,323 |
|
|
|
(860,906 |
) |
|
|
13,191,417 |
|
|
|
|
|
Balance sheet as of September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
7,363,688 |
|
|
$ |
7,363,688 |
|
Class A Common Stock Subject to Possible Redemption |
|
|
140,191,390 |
|
|
|
(7,363,688 |
) |
|
|
132,827,702 |
|
|
|
|
124 |
|
|
|
74 |
|
|
|
198 |
|
Additional Paid-in Capital |
|
|
5,595,814 |
|
|
|
(5,595,814 |
) |
|
|
— |
|
(Accumulated Deficit) Retained Earnings |
|
|
(596,312 |
) |
|
|
5,595,740 |
|
|
|
4,999,428 |
|
|
|
|
5,000,001 |
|
|
|
— |
|
|
|
5,000,001 |
|
Common Stock Subject to Possible Redemption |
|
|
14,019,139 |
|
|
|
(736,369 |
) |
|
|
13,282,770 |
|
|
|
|
|
Balance sheet as of December 31, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
41,975,813 |
|
|
$ |
41,975,813 |
|
Class A Common Stock Subject to Possible Redemption |
|
|
139,752,810 |
|
|
|
(41,975,810 |
) |
|
|
97,777,000 |
|
|
|
|
129 |
|
|
|
420 |
|
|
|
549 |
|
Additional Paid-in Capital |
|
|
6,034,389 |
|
|
|
28,819,845 |
|
|
|
34,854,235 |
|
|
|
|
(1,034,883 |
) |
|
|
(28,820,268 |
) |
|
|
(29,855,151 |
) |
|
|
|
5,000,010 |
|
|
|
(3 |
) |
|
|
5,000,007 |
|
Common Stock Subject to Possible Redemption |
|
|
13,975,281 |
|
|
|
(4,197,581 |
) |
|
|
9,777,700 |
|
|
|
|
|
Statement of Operations for the Six Months Ended June 30, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
|
$ |
— |
|
|
$ |
6,912,375 |
|
|
$ |
6,912,375 |
|
Transaction costs associated with Initial Public Offering |
|
|
— |
|
|
|
(700,705 |
) |
|
|
(700,705 |
) |
Compensation expense related to warrant liabilities |
|
|
— |
|
|
|
(1,665,188 |
) |
|
|
(1,665,188 |
) |
|
|
|
(264,117 |
) |
|
|
4,546,482 |
|
|
|
4,282,365 |
|
Weighted average shares outstanding, Common Stock |
|
|
4,114,265 |
|
|
|
292,500 |
|
|
|
4,406,765 |
|
Basic and diluted net loss per share, Common Stock |
|
|
(0.06 |
) |
|
|
1.03 |
|
|
|
0.97 |
|
|
|
|
|
Statement of Operations for the Nine Months Ended September 30, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
|
$ |
— |
|
|
$ |
8,157,750 |
|
|
$ |
8,157,750 |
|
Transaction costs associated with Initial Public Offering |
|
|
— |
|
|
|
(700,705 |
) |
|
|
(700,705 |
) |
Compensation expense related to warrant liabilities |
|
|
— |
|
|
|
(1,665,188 |
) |
|
|
(1,665,188 |
) |
|
|
|
(595,964 |
) |
|
|
5,791,857 |
|
|
|
5,195,893 |
|
Weighted average shares outstanding, Common Stock |
|
|
4,398,294 |
|
|
|
483,351 |
|
|
|
4,881,645 |
|
Basic and diluted net loss per share, Common Stock |
|
|
(0.14 |
) |
|
|
1.20 |
|
|
|
1.06 |
|
Statement of Operations for the Year Ended December 31, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
|
$ |
— |
|
|
$ |
(26,454,375 |
) |
|
$ |
(26,454,375 |
) |
Transaction costs associated with Initial Public Offering |
|
|
— |
|
|
|
(700,705 |
) |
|
|
(700,705 |
) |
Compensation expense related to warrant liabilities |
|
|
— |
|
|
|
(1,665,188 |
) |
|
|
(1,665,188 |
) |
|
|
|
(1,034,535 |
) |
|
|
(28,820,268 |
) |
|
|
(29,854,803 |
) |
Weighted average shares outstanding, Class A Common Stock subject to possible redemption |
|
|
14,045,743 |
|
|
|
(834,101 |
) |
|
|
13,211,642 |
|
Basic and diluted net income per share, Class A Common Stock subject to possible redemption |
|
|
0.00 |
|
|
|
— |
|
|
|
0.00 |
|
Weighted average shares outstanding, Common Stock |
|
|
4,547,874 |
|
|
|
546,951 |
|
|
|
5,094,825 |
|
Basic and diluted net loss per share, Common Stock |
|
|
(0.23 |
) |
|
|
(5.63 |
) |
|
|
(5.86 |
) |
|
|
|
|
Cash Flow Statement for the Six Months Ended June 30, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(264,117 |
) |
|
$ |
4,546,482 |
|
|
$ |
4,282,365 |
|
Change in fair value of warrant liability |
|
|
— |
|
|
|
(6,912,375 |
) |
|
|
(6,912,375 |
) |
Transaction costs associated with Initial Public Offering |
|
|
— |
|
|
|
700,705 |
|
|
|
700,705 |
|
Compensation expense related to warrant liabilities |
|
|
— |
|
|
|
1,665,188 |
|
|
|
1,665,188 |
|
Initial classification of Class A Common Stock subject to possible redemption |
|
|
140,786,390 |
|
|
|
(9,506,250 |
) |
|
|
131,280,140 |
|
Change in value of Class A Common Stock subject to possible redemption |
|
|
(263,160 |
) |
|
|
897,187 |
|
|
|
634,027 |
|
|
|
|
|
Cash Flow Statement for the Nine Months Ended September 30, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(595,964 |
) |
|
$ |
5,791,857 |
|
|
$ |
5,195,893 |
|
Change in fair value of warrant liability |
|
|
— |
|
|
|
(8,157,750 |
) |
|
|
(8,157,750 |
) |
Transaction costs associated with Initial Public Offering |
|
|
— |
|
|
|
700,705 |
|
|
|
700,705 |
|
Compensation expense related to warrant liabilities |
|
|
— |
|
|
|
1,665,188 |
|
|
|
1,665,188 |
|
Initial classification of Class A Common Stock subject to possible redemption |
|
|
140,786,390 |
|
|
|
(9,506,250 |
) |
|
|
131,280,140 |
|
Change in value of Class A Common Stock subject to possible redemption |
|
|
(595,000 |
) |
|
|
2,142,562 |
|
|
|
1,547,562 |
|
|
|
|
|
Cash Flow Statement for the Year Ended December 31, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,034,535 |
) |
|
$ |
(28,820,268 |
) |
|
$ |
(29,854,803 |
) |
Change in fair value of warrant liability |
|
|
— |
|
|
|
26,454,375 |
|
|
|
26,454,375 |
|
Transaction costs associated with Initial Public Offering |
|
|
— |
|
|
|
700,705 |
|
|
|
700,705 |
|
Compensation expense related to warrant liabilities |
|
|
— |
|
|
|
1,665,188 |
|
|
|
1,665,188 |
|
Initial classification of Class A Common Stock subject to possible redemption |
|
|
140,786,390 |
|
|
|
(9,506,250 |
) |
|
|
131,280,140 |
|
Change in value of Class A Common Stock subject to possible redemption |
|
|
(1,033,580 |
) |
|
|
(32,469,560 |
) |
|
|
(33,503,140 |
) |
|